CRE Deal Simulator & Training Tool

Scenario name ZIP code Property mix Mixed-use Multifamily Retail Office Hold period (years) Multifamily units Commercial SF Total cost ($) Equity contribution ($) Interest rate (%) Amortization / loan term (years) Residential rent / unit / month ($) Commercial rent / SF / year ($) Vacancy rate (%) Operating expense ratio (%) Exit cap rate (%) Annual growth (%)